

-Starting Capital: 550,000-580,000Yuan
-Profits: 43.81-46.35 Yuan/Sqm (Price at 130Yuan )

Plant: 200 -400 Sqm
Equipment:
-Cutting table (optional)
-Float Glass sheet
Items |
Level 1 |
Level 2 |
Level 3 |
|||
Plant |
200 Sqm |
5000Yuan/Month |
300 Sqm |
6500Yuan/Month |
400 Sqm |
8500Yuan/Month |
Equipment |
Laminating Machines; T-Shape cutter |
Laminating Machines; Washing Machine; T-Shape Cutter |
Laminating Machines; Washing Machine; Cutting Table (or T-shape cutter) | |||
Labors |
3 People |
4000Yuan/Month |
4 People |
5600 Yuan/Month |
5 people |
6500 Yuan/Month |
Power |
Approx. 40KW |
5600Yuan/Month |
Approx. 55KW; Circulating water |
7700Yuan/Month |
Approx. 60KW; Circulating water |
8500Yuan/ Month |
Euipment Depreciation |
75-117 Yuan/Month |
208-322 Yuan/Month |
242-266 Yuan/Month |
|||
Production Capacity (4+0.38+4mm) |
880 -1320 Sqm/month |
1980-2640 Sqm/month |
3300-4400
Sqm /month |
|||
Glass Sheets (4mm) |
25*2 Yuan/ Sqm |
25*2 Yuan/ Sqm |
25*2 Yuan/ Sqm |
|||
EVA film |
26 Yuan/ Sqm |
26 Yuan/ Sqm |
26 Yuan/ Sqm |
|||
Fix costs / Sqm |
16.68-11.15 Yuan |
10.11-7.59 Yuan |
7.29-5.47 Yuan |
|||
Total costs / Sqm |
91.73-87.15Yuan |
86.19-83.65Yuan |
83.23-81.43Yuan |
|||
Profits / Sqm (sales price at 130Yuan/ Sqm) |
38.27-42.85 Yuan |
43.81-46.35Yuan |
46.77-48.57 Yuan |
|||
Note:
- All the numbers are calculated with local situation in China
-This is calculated in accordance with the normal laminated glass, in case of you produce the special laminated glass (such as PDLC glass etc.), the calculation would be much difference, we believe that have more profits.
-This is just help to understand the general accounts; we never take any guarantee and/or responsibility.-Starting Capital: 330,000-380,000Yuan
-Production capacity : 10560 -15840Sqm/Year
-Profits: 38.27-42.85 Yuan/Sqm (Price at 130Yuan )
-Profits/Year: 404,131-678,744 Yuan